Emmerson PLC - Half-year Report

Emmerson Plc / Ticker: EML / Index: LSE / Sector: Mining
Emmerson Plc ('Emmerson' or 'the Company')
Interim Results for the six-month period to
Emmerson Plc, the Moroccan focused potash development company, is pleased to announce its interim results for the six-month period ended
Highlights During & Post Period End
· Announced Feasibility Study confirming Khemisset Potash Project's ('Khemisset' or 'the Project') potential to be a world class, low capital cost, high margin potash mine:
o EBITDA margins in excess of 61% over a minimum mine life of 19 years
o Outstanding project economics including a Post Tax NPV8 of
· Shifted focus to moving Khemisset towards "shovel ready" status including operational capability build-out, further technical work and project de-risking, Front End Engineering and Design ("FEED") and financing
· Appointed Mr.
· Raised
· Appointed Shore Capital Stockbrokers Limited ("Shore Capital") to act as Corporate Broker to the Company
· Published Socio-economic Study results, which showed that the economic impact of the Project will increase the local GDP per capita by an estimated 40%
· Currently progressing multiple workstreams to further de-risk the Project and provide confidence in the ongoing project finance and due diligence processes
o Advancing permitting processes - on track for main permits to be in place in H1 2021
o Investigating options for staged development to reduce upfront capital costs and provide financing flexibility
o Engaging positively with potential strategic partners, debt providers and anchor investors
"I joined Emmerson shortly after this study was released and have hit the ground running as the Company's focus shifted to moving Khemisset towards "shovel ready" status. To this end, we are progressing permitting activities, technical reviews and optimisation of the declines and mine planning, further process work in parallel with working with our advisors on multiple potential funding routes.
"I am delighted to be part of Emmerson's journey at such a critical stage in its history and look forward to providing regular updates on its progress."
For further information, please visit www.emmersonplc.com, follow us on Twitter (@emmerson_plc), or contact:
|
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014.
Chairman's Statement
The period under review was dominated by the Feasibility Study ('FS') announced towards the end of the period in early June. This confirmed the compelling investment case that Khemisset represents: a post-tax NPV8 of
With numbers such as these, we are keen to realise the Project's potential to become a leading supplier of potash to the agricultural industry at the earliest opportunity. Accordingly, we are now working to secure strategic financing partners to develop the Project as well as actively advance other workstreams to help achieve our aim.
Obtaining the various permits, including mining, environmental, water, occupation, and construction, for Khemisset is naturally key to the process and, accordingly, several major workstreams have been undertaken or are underway. The ESIA is the next box to tick ahead of submitting our application for a Mining Permit; this is on track to complete early in Q4 2020.
In tandem, we are examining a variety of options to ensure the optimal financing structure for the Project. In line with this, we are in discussions and/or in more detailed due diligence phases with a diverse range of potential longer-term financing partners including banks, other debt funds, non-traditional financing partners and strategic partners.
Operationally, whilst we continue to adhere to Emmerson's operating philosophy of running a lean team with low overheads, we also recognise the need to build out a suitably skilled operations team as Emmerson moves closer towards production. Our first appointee was
Additionally, we continue to pursue other potentially value adding projects, which complement the core Khemisset Potash Project and deliver significant economic and strategic upside, whilst also reducing overall business risk through the diversification of future product mix. Two key projects are particularly exciting:
· The Sulphate of Potash ('SOP') project, for which we released a Scoping Study in November last year, is financially robust and could deliver strong NPVs and cashflows through a range of SOP prices. We are now advancing the next phase of development for this project, comprising a PFS encompassing more detailed engineering and further site investigations in Jorf Lasfar.
· The FS confirmed both the technical and economic viability of the sale of 1Mtpa of salt by-product produced from Khemisset. The Project produces, on average, a total of approximately 4.5Mtpa of salt by-product over the life of the mine. As a result, there is clear potential for significant increases in the tonnages of salt which could be sold into the US de-icing salt market. As the salt at Khemisset is a by-product of potash production, the operating cost associated with its production is very low and Emmerson is, therefore, expected to be a very competitive producer on a delivered cost basis to the US market.
Finally, continuing the theme of growth prospects, we anticipate extending the mine life of Khemisset. The FS showed a 19-year life of mine, which was achieved using only 43% of the total Mineral Resource Estimate ("MRE") of 537 million tonnes with an average grade of 9.24% K2O and is concentrated in the north eastern extent of the current MRE. Our aim is to access an additional deposit, the South West deposit, which is only 450m below surface and has a similar sized resource (190 million tonnes) to the current FS mine plan. Additionally, we aim to undertake further work to understand the Central Area MRE, some of which may not be extractable, but contains nearly 150 million tonnes of additional resource.
Given we are operating in an unusual time in history with COVID-19 playing a major role in the way businesses are run, we are delighted with the Company's progress and anticipate an equally busy and successful second half of the year. This half has already kicked off with the results of the socio-economic study, proving that Khemisset combines the appropriate attributes for sustainable development, namely its location, outstanding economic metrics, corporate policies and standards, and government support. The bottom line is that Khemisset will have a significant positive impact on the Moroccan economy with a total of 2,385 direct and indirect jobs created during the construction of the project. Once fully operational, a total of 1,500 jobs will be created with 760 being direct employees and the Company is targeting to fill 90% of roles at the mine with employees living within Khemisset and the surrounding communes.
Statement of Directors' Responsibilities
The Directors confirm that this condensed interim financial information has been prepared in accordance with IAS 34 as adopted by the European Union and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:
· an indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
· material related-party transactions in the first six months and any material changes in the related-party transactions described in the last Annual Report.
Principal risks and uncertainties
The principal risks and uncertainties as at the date of this report are the same as those disclosed by the Company in its consolidated financial statements for the financial year to
Future developments
The board of Directors looks forward to keeping shareholders informed of further developments in what we believe is a very exciting period of transition from potash explorer to project developer.
Non-executive Chairman
Condensed Consolidated Statement of Comprehensive Income for the six month period ended 30 June 2020
|
| 6 months ended | 6 months ended | 12 months ended |
|
|
| (Unaudited) | (Unaudited) | (Audited) |
|
| Notes | £'000 | £'000 | £'000 |
|
|
|
|
|
|
|
Administrative expenses | 3 | (375) | (524) | (985) |
|
Net foreign exchange gain/(loss) |
| 56 | (12) | (161) |
|
Operating loss |
| (319) | (536) | (1,146) |
|
|
|
|
|
|
|
Finance income |
| 4 | 9 | 14 |
|
Finance cost |
| - | - | - |
|
Loss before tax |
| 4 | 9 | (1,132) |
|
|
|
|
|
|
|
Income tax |
|
| - | - |
|
Loss for the period attributable to equity owners |
| (315) | (527) | (1,132) |
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
Items that may be subsequently reclassified to profit or loss: |
|
|
|
|
|
Exchange gain/(loss) on translating foreign operations |
| 162 | (6) | (32) |
|
Total comprehensive income attributable to equity owners |
| (153) | (533) | (1,164) |
|
|
|
|
|
|
|
Loss per share (pence) | 4 | (0.05) | (0.08) | (0.17) |
|
Condensed Consolidated Statement of Financial Position
as at 30 June 2020
|
| | | |
|
| (Unaudited) | (Unaudited) | (Audited) |
| Notes | £'000 | £'000 | £'000 |
Non-current assets |
|
|
|
|
Intangible assets | 5 | 7,182 | 4,993 | 6,172 |
Property, plant and equipment |
| 34 | 49 | 38 |
Total non-current assets |
| 7,216 | 5,042 | 6,210 |
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
| 270 | 206 | 271 |
Cash and cash equivalents |
| 793 | 1,636 | 2,071 |
Total current assets |
| 1,063 | 1,842 | 2,342 |
|
|
|
|
|
Total assets |
| 8,279 | 6,884 | 8,552 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
| 205 | 337 | 414 |
Total current liabilities |
| 205 | 337 | 414 |
|
|
|
|
|
Net assets |
| 8,074 | 6,547 | 8,138 |
|
|
|
|
|
Shareholders equity attributable to equity owners |
|
|
|
|
Share capital |
| 10,419 | 8,265 | 10,408 |
Share reserves |
| 464 | 307 | 386 |
Reverse acquisition reserve |
| 1,651 | 1,651 | 1,651 |
Translation reserve |
| 74 | (62) | (88) |
Retained earnings |
| (4,534) | (3,614) | (4,219) |
Total equity |
| 8,074 | 6,547 | 8,138 |
Condensed Consolidated Statement of Changes in Equity
for the six month period ended 30 June 2020
| Share Capital £'000 | Share reserve £'000 | Reverse Acquisition reserve £'000 | Retained earnings £'000 | Translation reserve £'000 | Total equity £'000 |
Balance as at | 8,265 | 229 | 1,651 | (3,087) | (56) | 7,002 |
Share option and warrant issue | - | 78 | - | - | - | 78 |
Other comprehensive loss | - | - | - | (527) | (6) | (533) |
Balance as at | 8,265 | 307 | 1,651 | (3,614) | (62) | 6,547 |
|
|
|
|
|
|
|
Balance as at | 8,265 | 229 | 1,651 | (3,087) | (56) | 7,002 |
|
|
|
|
|
|
|
Loss for the year | - | - | - | (1,132) | - | (1,132) |
Other comprehensive loss | - | - | - | - | (32) | (32) |
Total comprehensive loss | - | - | - | (1,132) | (32) | (1,164) |
Share option and warrant issue | - | 157 | - | - | - | 157 |
Share issue - 3rd parties | 2,250 | - | - | - | - | 2,250 |
Share issue costs | (107) | - | - | - | - | (107) |
Balance as at | 10,408 | 386 | 1,651 | (4,219) | (88) | 8,138 |
|
|
|
|
|
|
|
Loss for the period | - | - | - | (315) | - | (198) |
Other comprehensive loss | - | - | - | - | 162 | 45 |
Total comprehensive loss | - | - | - | (315) | 162 | (153) |
Share option and warrant issue | - | 78 | - | - | - | 78 |
Share issue - 3rd parties | 11 | - | - | - | - | 11 |
Balance as at | 10,419 | 464 | 1,651 | (4,534) | 74 | 8,074 |
Condensed Consolidated Statement of Cash Flows
for the six month period ended 30 June 2020
| 6 months ended | 6 months ended | 12 months ended |
| (Unaudited) | (Unaudited) | (Audited) |
| £'000 | £'000 | £'000 |
Cash flows from operating activities |
|
|
|
Loss before tax | (315) | (527) | (1,132) |
Finance cost | - | - | - |
Share based payment | 78 | 78 | 157 |
Reverse acquisition expense | - | - | - |
Changes in working capital |
|
|
|
Decrease/(increase) in trade and other receivables | 1 | 146 | 81 |
(Decrease)/increase in trade and other payables | (209) | (103) | (26) |
Net cash flows used in operating activities | (445) | (406) | (920) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Exploration expenditure | (1,006) | (1,294) | (2,473) |
Cash acquired on acquisition | - | - | - |
Property, plant and equipment purchase | 4 | (9) | 2 |
Net cash flow (used in)/generated from investing activities | (1,002) | (1,303) | (2,471) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Shares issued (net of issue costs) | 11 | - | 2,143 |
Net cash flow generated from financing activities | 11 | - | 2,143 |
|
|
|
|
(Decrease)/increase in cash and cash equivalents | (1,436) | (1,709) | (1,248) |
Cash and cash equivalents at beginning of period | 2,071 | 3,351 | 3,351 |
Foreign exchange on cash and cash equivalent | 158 | (6) | (32) |
Cash and cash equivalents at end of period | 793 | 1,636 | 2,071 |
|
|
|
|
|
|
|
|
Notes to the Condensed Consolidated Financial Statements for the six month period ended
1. General information
Emmerson Plc (the "Company") is a company incorporated and domiciled in the
The principal activity of the Group is the exploration, development and exploitation of a potash development project in
2. Basis of preparation
2.1 General
The Condensed Consolidated Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU. The Condensed Consolidated Financial Statements for the six months ended
They should be read in conjunction with the Company's annual financial statements for the year ended
The financial information of the Group is presented in
2.2 Basis of consolidation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments at fair value through profit or loss which are measured at fair value in the statement of financial position.
All intra-group balances, transactions, income and expenses and profits and losses resulting from intra-group transactions that are recognised in assets, are eliminated in full.
Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases.
The subsidiaries' financial statements have been translated in to Pound Sterling in accordance with IAS 21 The Effects of Changes in Foreign Exchange Rates. This standard requires that assets and liabilities be translated using the exchange rate at period end, and income, expenses and cash flow items are translated using the rate that approximates the exchange rates at the dates of the transactions (i.e. the average rate for the period). The foreign exchange differences on translation are recognised in other comprehensive income.
2.3 Going concern
The Directors have reviewed the Group's ongoing activities and have a reasonable expectation that the Group has adequate resources to continue operating for the foreseeable future. For this reason, they have adopted the going concern basis in preparing the Interim Financial Statements.
2.4 Future changes in accounting policies
The Directors have reviewed the IFRS standards in issue which are effective for annual accounting periods ending on or after the stated effective date. In their view, none of these standards would have a material impact on the financial reporting of the Group.
2.5 Segment reporting and cyclicality
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment that are subject to risks and returns that are different from those of segments operating in other economic environments.
The Directors are of the opinion that the Group is engaged in a single segment of business being the exploration activity of potash in one geographical area, being
The interim results for the six months ended
3. Administrative fee and other expenses
| 6 months ended | 6 months ended | 12 months ended |
| (Unaudited) | (Unaudited) | (Audited) |
| £'000 | £'000 | £'000 |
Directors' fees | 66 | 66 | 162 |
Share based payments | 78 | 78 | 157 |
Travel and accommodation | 12 | 54 | 128 |
Auditors remuneration | 17 | 27 | 41 |
Professional and consultancy fees | 202 | 299 | 497 |
Total | 375 | 524 | 985 |
4. Earnings per share
The calculation of the basic and diluted earnings per share is based on the following data:
| 6 months ended | 6 months ended | 12 months ended |
| (Unaudited) | (Unaudited) | (Audited) |
| £'000 | £'000 | £'000 |
Earnings |
|
|
|
Loss from continuing operations for the period attributable to the equity holders of the Company | (315) | (527) | (1,132) |
Number of shares |
|
|
|
Weighted average number of ordinary shares for the purpose of basic and diluted earnings per share |
|
|
|
686,132,385 | 626,132,385 | 654,484,033 | |
Basic and diluted earnings per share (pence) | (0.05) | (0.08) | (0.17) |
5. Intangible assets
The intangible assets consist of capitalised exploration and evaluation expenditure, including the cost of acquiring the one mining license and 39 research permits held by the Company's subsidiaries. The potash properties are currently unproved reserves. Once properties have been classified as proved reserves, they will be transferred from intangible assets to tangible assets, and amortised over the life of the area according to the rate of depletion of the economically recoverable costs.
| | | |
| (Unaudited) | (Unaudited) | (Audited) |
| £'000 | £'000 | £'000 |
Cost: |
|
|
|
At the beginning of the period | 6,172 | 3,699 | 3,699 |
Additions | 1,010 | 1,294 | 2,473 |
As at end of period | 7,182 | 4,993 | 6,172 |
6. Related party transactions
Directors consultancy fees
Details of directors' remuneration during the period are given in note 3.
Other key management personnel
7. Events after the reporting date
As announced on
On
There were no other significant subsequent events.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
NO INVESTMENT ADVICE
The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is...
FOR OUR FULL DISCLAIMER CLICK HEREDeep dive
